Dividend Valuation Model Calculator
Dividend stocks require specialized valuation. Calculate intrinsic value using dividend discount models for income investing.
How the Dividend Valuation Model Calculator works
Apply Gordon growth, two-stage, and H-models to dividend stocks. Calculate intrinsic value, required return, and compare to market price for investment decisions.
Dividend investing requires understanding valuation. This calculator applies academic models practically, helping identify undervalued income opportunities.
How it works
Tutorial
Dividend valuation models help income investors determine the intrinsic value of dividend-paying stocks by focusing on cash distributions rather than speculative price appreciation. Unlike growth stocks valued on hopeful future earnings, mature dividend stocks can be valued using mathematical models based on actual cash payments. The Dividend Discount Model (DDM) calculates what a stock is worth today by discounting all future dividend payments back to present value—if the intrinsic value exceeds market price, the stock may be undervalued.
Understanding dividend valuation prevents overpaying for yield and helps identify genuinely attractive income opportunities. A 6% dividend yield sounds great until you realize the company is paying out 120% of earnings and will cut dividends next quarter. Proper valuation using growth rates, payout ratios, and required returns reveals which high-yielding stocks are value traps versus legitimate opportunities for passive income and long-term wealth building.
The Basic Formula
| Model | Formula | Best For |
|---|---|---|
| Gordon Growth Model | Value = D₁ / (r – g) | Stable, mature dividend growers |
| Two-Stage DDM | Value = Σ PV(High Growth) + PV(Terminal Value) | Companies transitioning to maturity |
| H-Model | Value = D₀ × [(1+gₗ) + H(gₛ – gₗ)] / (r – gₗ) | Declining growth rates |
| Required Return | r = (D₁ / P₀) + g | Calculate expected return |
Step-by-Step Calculation
Example: Utility stock paying $2.40 annual dividend, 5% dividend growth rate, 9% required return (investor’s hurdle rate), current market price $48
Step 1: Calculate Next Year’s Expected Dividend
| Component | Value | Explanation |
|---|---|---|
| Current Annual Dividend (D₀) | $2.40 | Most recent 12-month payout |
| Expected Growth Rate (g) | 5% | Historical 5-year average growth |
| Next Year Dividend (D₁) | $2.40 × 1.05 | $2.52 |
| Required Return (r) | 9% | Your opportunity cost/risk tolerance |
Step 2: Apply Gordon Growth Model
| Formula Component | Calculation | Result |
|---|---|---|
| Next Year Dividend | D₁ | $2.52 |
| Required Return | r | 0.09 (9%) |
| Growth Rate | g | 0.05 (5%) |
| Denominator | r – g | 0.09 – 0.05 = 0.04 |
| Intrinsic Value | $2.52 / 0.04 | $63.00 |
Step 3: Compare to Market Price and Analyze
| Metric | Calculation | Result |
|---|---|---|
| Intrinsic Value | DDM calculation | $63.00 |
| Current Market Price | Actual trading price | $48.00 |
| Undervaluation | $63.00 – $48.00 | $15.00 (31%) |
| Implied Market Return | ($2.52/$48) + 0.05 | 10.25% |
| Current Dividend Yield | $2.40 / $48.00 | 5.00% |
| Investment Decision | Potentially Undervalued – Buy Signal | |
What This Means
Based on dividend valuation, this stock appears undervalued by 31%—if it’s truly worth $63 and trading at $48, that’s a compelling opportunity for income investors. The intrinsic value of $63 assumes the company maintains 5% annual dividend growth forever and you require 9% annual return. If the stock eventually trades to fair value, you’d capture both the 5% dividend yield and 31% price appreciation, resulting in excellent total returns.
However, DDM assumptions require scrutiny. Is 5% growth sustainable? Check the payout ratio—if the company pays out 90% of earnings as dividends, there’s little room for 5% growth without earnings growth. Is 9% required return appropriate? Utilities are low-risk, so 9% may be too high; using 8% would give a $84 intrinsic value, suggesting even more undervaluation. The model is only as good as inputs. The implied market return of 10.25% suggests the market expects either lower growth or perceives higher risk than you do.
Meet the fastest voice-to-text for professionals
WriteVoice turns your voice into clean, punctuated text that works in any app. Create and ship faster without typing. Your first step was Dividend Valuation Model Calculator; your next step is instant dictation with WriteVoice.
A blazing-fast voice dictation
Press a hotkey and talk. WriteVoice inserts accurate, formatted text into any app, no context switching
Works in any app
Press one hotkey and speak; your words appear as clean, punctuated text in Slack, Gmail, Docs, Jira, Notion, and VS Code—no context switching, just speed with writevoice
Accurate, multilingual, and smart
97%+ recognition, smart punctuation, and 99+ languages so your ideas land first try, built for teams and pros.
Private by default
Zero retention, audio and text are discarded instantly, with on-device controls so you can dictate sensitive work confidently.